Report_Id:   221338   Est NO  0045

Date:02/17/2025

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET


Contract ID 221338 Estimate Number 0045 Estimate Type PROGRESS
District Office LOUISVILLE (05360)  Alfarra, Hamdi A

Contractor LOUISVILLE PAVING COMPANY INC ADDR SN 0 VC Code KY0035764
15415 SHELBYVILLE ROAD
LOUISVILLE , KY , 40245
Pay Period 07/26/2024  TO  01/23/2025
Date Approved 02/03/2025
Primary Proj Number DE09300712238
Project No. NHPP 0711 (120), NHPP 0711 (120)
Primary County OLDHAM
Name of Road I-71
Description CONSTRUCT NEW INTERCHANGE BETWEEN KY 393 AND KY 53 AT MILEPO INT 20.60
     
     
Date Let 08/18/2022 Formal Acceptance
Date Awarded 08/30/2022 Date Work Began 10/10/2022
Date Contract Executed 09/20/2022 Open To Traffic
Date NTP Issued 09/20/2022 Actual Completion Date 07/10/2024

Current Contract Amount

$16,511,244.19

Total to Date

Prev to Date

This Estimate

Original Amount

$15,925,000.00

Total Earnings

$15,800,719.08

$15,706,504.34

$94,214.74

Percent Complete

95.74

Stockpiled Materials

$6,567.57

$6,567.57

$0.00

Funds Available

$703,957.54

Gross Earnings

$15,807,286.65

$15,713,071.91

$94,214.74

Total Change Orders

$586,244.19

Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$15,807,286.65

$15,713,071.91

$94,214.74

Contract Id 221338

Change Order Summary

County OLDHAM
Estimate Nbr 0045 Project Number NHPP 0711 (120), NHPP 0711 (120)
Contractor LOUISVILLE PAVING COMPANY INC Period 07/26/2024  TO  01/23/2025
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Expan Joint Replacement from 2” to 4” as per existing joints Approved 12/20/2022 $23,484.75 1.0
002 Expedite Ramps H and G Tie-ins , Approved 06/09/2023 $245,684.37 1.0
003 SouthBound Shifting Traffic Approved 11/30/2023 $317,075.07 2.0
004 Non Spec Material Override - Concrete Class A Approved 11/09/2023 $0.00 0.0
005 Non Spec Material Override Approved 11/13/2023 $0.00 0.0
006 ROW Fence, Striping & Miscell Approved 01/07/2025 $0.00 118.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT

Contract Id 221338

COMMONWEALTH OF KENTUCKY

County OLDHAM
Contract Type GRAS   GRADE & DRAIN WITH ASPHALT SURFACE

TRANSPORTATION CABINET

Primary Project Number DE09300712238
Estimate Nbr 0045 Period 07/26/2024  TO  01/23/2025
Contractor LOUISVILLE PAVING COMPANY INC
 
Project DE09300712238 Fed/State Project Number NHPP 0711 (120) Category
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
Project DE09300712238 Fed/State Project Number NHPP 0711 (120) Category 0001 PAVING
0005 DGA BASE 00001 TON 19,614.00 14,851.000 11,072.290 11,072.290 22.00 243,590.38
0010 CRUSHED STONE BASE 00003 TON 8,460.00 14,080.000 21,281.060 21,281.060 31.00 659,712.86
0015 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 7,922.00 5,359.000 3,449.520 3,449.520 72.00 248,365.44
0020 CRUSHED AGGREGATE SIZE NO 2 00078 TON 59,127.00 59,127.000 46,534.390 46,534.390 21.00 977,222.19
0025 ASPHALT SEAL AGGREGATE 00100 TON 163.00 163.000 113.280 113.280 150.00 16,992.00
0030 ASPHALT SEAL COAT 00103 TON 19.00 19.000 18.560 18.560 1,200.00 22,272.00
0035 CL3 ASPH BASE 1.00D PG64-22 00214 TON 12,361.00 12,361.000 17,092.510 17,092.510 87.00 1,487,048.37
0040 CL3 ASPH BASE 1.00D PG76-22 00216 TON 7,297.00 7,297.000 8,041.310 8,041.310 95.00 763,924.45
0045 CL3 ASPH SURF 0.38A PG76-22 00336 TON 3,594.00 0.000 0.000 0.000 113.00 0.00
0050 CL3 ASPH SURF 0.38D PG64-22 00339 TON 44.00 44.000 254.240 254.240 200.00 50,848.00
0055 ASPHALT MATERIAL FOR TACK 00356 TON 46.00 46.000 38.050 38.050 750.00 28,537.50
0060 FABRIC-GEOTEXTILE CLASS 1 02602 SQYD 93,405.00 93,405.000 89,958.000 89,958.000 3.00 269,874.00
0065 FABRIC-GEOTEXTILE CLASS 1A 02604 SQYD 20,765.00 20,765.000 20,765.000 20,765.000 3.00 62,295.00
0070 ASPHALT PAVE MILLING & TEXTURING 02677 TON 101.00 489.000 544.650 544.650 135.00 73,527.75
8004 CL3 ASPH SURF 0.38A PG76-22 polished resistant aggregates 00336 TON 0.00 3,982.000 4,320.490 4,320.490 117.00 505,497.33
8008 PAVE STRIPING-TEMP PAINT-6 IN Lane Shifting 06511 LF 0.00 15,098.000 31,430.000 31,430.000 0.40 12,572.00
8015 NON-SPEC MATERIAL Asphalt Material for Tack 10070NS DOLL 0.00 0.001 -2,347.500 -2,347.500 1.00 -2,347.50
8029 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 15,894.740 15,894.740 0.000 15,894.740 1.00 15,894.74 15,894.74
Project DE09300712238 Fed/State Project Number NHPP 0711 (120) Category 0002 ROADWAY
0075 CRUSHED AGGREGATE SIZE NO 2 00078 TON 7,414.00 7,414.000 7,399.130 7,399.130 21.00 155,381.73
0080 PERFORATED PIPE-4 IN 01000 LF 231.00 231.000 251.000 251.000 28.00 7,028.00
0085 NON-PERFORATED PIPE-4 IN 01010 LF 48.00 48.000 80.000 80.000 31.00 2,480.00
0090 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 0.000 0.000 2,500.00 0.00
0095 PERF PIPE HEADWALL TY 1-4 IN 01020 EACH 1.00 1.000 1.000 1.000 2,400.00 2,400.00
0100 PERF PIPE HEADWALL TY 2-4 IN 01024 EACH 1.00 1.000 1.000 1.000 2,400.00 2,400.00
0105 PERF PIPE HEADWALL TY 3-4 IN 01028 EACH 4.00 4.000 4.000 4.000 2,400.00 9,600.00
0110 STANDARD CURB AND GUTTER MOD 01811 LF 697.00 697.000 908.500 908.500 57.86 52,565.81
0115 STANDARD BARRIER MEDIAN TYPE 2 01917 SQYD 724.00 724.000 731.140 731.140 109.39 79,979.40
0120 STANDARD BARRIER MEDIAN TYPE 4 01921 SQYD 70.00 70.000 0.000 0.000 161.40 0.00
0125 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL WHITE 01982 EACH 56.00 56.000 95.000 95.000 15.00 1,425.00
0130 DELINEATOR FOR GUARDRAIL MONO DIRECTIONAL YELLOW 01983 EACH 44.00 44.000 41.000 41.000 15.00 615.00
0135 DELINEATOR FOR GUARDRAIL BI DIRECTIONAL WHITE 01987 EACH 7.00 7.000 6.000 6.000 15.00 90.00
0140 BARRICADE-TYPE II 02013 EACH 4.00 4.000 4.000 4.000 95.40 381.60
0145 BARRICADE-TYPE III 02014 EACH 12.00 12.000 12.000 12.000 159.00 1,908.00
0150 REMOVE PAVEMENT 02091 SQYD 4,587.00 4,587.000 4,587.000 4,587.000 15.00 68,805.00
0155 TEMP DITCH 02159 LF 6,620.00 6,620.000 2,409.000 2,409.000 1.00 2,409.00
0160 CLEAN TEMP DITCH 02160 LF 3,310.00 3,310.000 500.000 500.000 0.50 250.00
0165 EMBANKMENT IN PLACE 02230 CUYD 177,431.00 177,431.000 177,431.000 177,431.000 23.50 4,169,628.50
0170 WATER 02242 MGAL 125.00 125.000 0.000 0.000 0.01 0.00
0175 FENCE-WOVEN WIRE TYPE 1 02262 LF 4,646.00 7,146.000 6,021.000 6,021.000 10.50 63,220.50
0180 REMOVE FENCE 02265 LF 1,277.00 1,277.000 1,277.000 1,277.000 6.00 7,662.00
0185 ADJUST GUARDRAIL 02350 LF 150.00 150.000 0.000 0.000 25.00 0.00
0190 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 2.00 2.000 2.000 2.000 100.00 200.00
0195 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 12.00 12.000 13.000 13.000 3,300.00 42,900.00
0200 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 13.00 13.000 14.000 14.000 1,200.00 16,800.00
0205 REMOVE GUARDRAIL 02381 LF 5,424.00 5,424.000 6,787.500 6,787.500 4.00 27,150.00
0210 REMOVE GUARDRAIL TERMINAL SECT 02395 EACH 1.00 1.000 0.000 0.000 50.00 0.00
0215 REMOVE GUARDRAIL END TREATMENT 02396 EACH 22.00 22.000 3.000 3.000 500.00 1,500.00
0220 RIGHT-OF-WAY MONUMENT TYPE 1 02429 EACH 14.00 14.000 0.000 0.000 200.00 0.00
0225 WITNESS POST 02432 EACH 5.00 5.000 0.000 0.000 150.00 0.00
0230 CHANNEL LINING CLASS II 02483 TON 64.00 64.000 0.000 0.000 85.00 0.00
0235 CHANNEL LINING CLASS III 02484 TON 131.00 131.000 0.000 0.000 112.00 0.00
0240 CLEARING AND GRUBBING 44 ACRES 02545 LS 1.00 1.000 1.000 1.000 400,000.00 400,000.00
0245 TEMPORARY SIGNS 02562 SQFT 699.00 699.000 699.000 699.000 6.36 4,445.64
0250 EDGE KEY 02585 LF 120.00 120.000 70.000 70.000 45.00 3,150.00
0255 FABRIC-GEOTEXTILE CLASS 2 02603 SQYD 21,939.00 21,939.000 1,715.000 1,715.000 3.00 5,145.00
0260 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 0.950 0.950 370,000.00 351,500.00
0265 LANE CLOSURE 02653 EACH 5.00 9.000 9.000 9.000 3,600.00 32,400.00
0270 PORTABLE CHANGEABLE MESSAGE SIGN 02671 EACH 6.00 6.000 4.000 4.000 12,190.00 48,760.00
0275 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 1.000 1.000 5,000.00 5,000.00
0280 SHOULDER RUMBLE STRIPS 02696 LF 19,076.00 24,496.000 4,343.000 4,343.000 0.20 868.60
0285 TEMP SILT FENCE 02701 LF 6,622.00 6,622.000 2,400.000 2,400.000 3.50 8,400.00
0290 SILT TRAP TYPE A 02703 EACH 44.00 44.000 4.000 4.000 100.00 400.00
0295 SILT TRAP TYPE B 02704 EACH 44.00 44.000 5.000 5.000 100.00 500.00
0300 SILT TRAP TYPE C 02705 EACH 44.00 44.000 0.000 0.000 250.00 0.00
0305 CLEAN SILT TRAP TYPE A 02706 EACH 44.00 44.000 4.000 4.000 0.01 0.04
0310 CLEAN SILT TRAP TYPE B 02707 EACH 44.00 44.000 0.000 0.000 0.01 0.00
0315 CLEAN SILT TRAP TYPE C 02708 EACH 44.00 44.000 0.000 0.000 0.01 0.00
0320 SIDEWALK-4 IN CONCRETE 02720 SQYD 833.00 833.000 648.410 648.410 51.62 33,470.92
0325 STAKING 02726 LS 1.00 1.000 1.000 1.000 156,000.00 156,000.00
0330 ARROW PANEL 02775 EACH 4.00 4.000 4.000 4.000 3,180.00 12,720.00
0335 INSTALL TEMP CRASH CUSHION 02900 EACH 2.00 2.000 2.000 2.000 6,000.00 12,000.00
0340 CONCRETE BARRIER WALL TYPE 9T 03171 LF 6,220.00 8,000.000 8,000.000 8,000.000 43.00 344,000.00
0345 EROSION CONTROL BLANKET 05950 SQYD 9,769.00 14,769.000 22,319.500 22,319.500 1.95 43,523.02
0350 TEMP MULCH 05952 SQYD 142,456.00 142,456.000 91,960.000 91,960.000 0.30 27,588.00
0355 TEMP SEEDING AND PROTECTION 05953 SQYD 106,311.00 106,311.000 16,940.000 16,940.000 0.31 5,251.40
0360 INITIAL FERTILIZER 05963 TON 11.00 11.000 7.525 7.525 1,800.00 13,545.00
0365 MAINTENANCE FERTILIZER 05964 TON 7.00 7.000 0.000 0.000 1,800.00 0.00
0370 SEEDING AND PROTECTION 05985 SQYD 212,621.00 212,621.000 141,888.019 141,888.019 0.48 68,106.24
0375 SPECIAL SEEDING CROWN VETCH 05989 SQYD 37,105.00 37,105.000 31,460.000 31,460.000 0.36 11,325.60
0380 AGRICULTURAL LIMESTONE 05992 TON 132.00 132.000 0.000 0.000 125.00 0.00
0385 FLEXIBLE DELINEATOR POST-M/W 06401 EACH 135.00 135.000 0.000 0.000 80.00 0.00
0390 FLEXIBLE DELINEATOR POST-M/Y 06404 EACH 54.00 54.000 0.000 0.000 80.00 0.00
0395 PAVE STRIPING-THERMO-6 IN W 06542 LF 27,342.00 33,846.000 9,358.000 9,358.000 1.40 13,101.20
0400 PAVE STRIPING-THERMO-6 IN Y 06543 LF 10,812.00 16,232.000 4,103.000 4,103.000 1.40 5,744.20
0405 PAVE STRIPING-THERMO-12 IN W 06546 LF 3,001.00 3,001.000 1,765.000 1,765.000 2.50 4,412.50
0410 PAVE STRIPING-THERMO-12 IN Y 06547 LF 44.00 44.000 0.000 0.000 3.25 0.00
0415 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 7,873.00 7,873.000 5,446.000 5,446.000 2.35 12,798.10
0420 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 4,820.00 4,820.000 550.000 550.000 2.35 1,292.50
0425 PAVE MARKING-THERMO X-WALK-6 IN 06565 LF 317.00 317.000 1,503.000 1,503.000 4.25 6,387.75
0430 PAVE MARKING-THERMO STOP BAR-12IN 06567 LF 26.00 26.000 0.000 0.000 15.00 0.00
0435 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 153.00 153.000 146.000 146.000 10.00 1,460.00
0440 PAVE MARKING-THERMO STR ARROW 06573 EACH 11.00 11.000 9.000 9.000 125.00 1,125.00
0445 PAVE MARKING-THERMO CURV ARROW 06574 EACH 33.00 33.000 32.000 32.000 110.00 3,520.00
0450 PAVE MARKING-THERMO ONLY 06576 EACH 1.00 1.000 0.000 0.000 350.00 0.00
0455 INLAID PAVEMENT MARKER-MW 06610 EACH 157.00 225.000 35.000 35.000 22.00 770.00
0460 INLAID PAVEMENT MARKER-BY 06612 EACH 61.00 61.000 25.000 25.000 22.00 550.00
0465 INLAID PAVEMENT MARKER-B W/R 06613 EACH 310.00 310.000 22.000 22.000 22.00 484.00
0470 INLAID PAVEMENT MARKER-B Y/R 06614 EACH 66.00 66.000 20.000 20.000 22.00 440.00
0475 CRASH CUSHION TY VI CLASS BT TL3 08903 EACH 1.00 0.000 0.000 0.000 6,500.00 0.00
0480 FUEL ADJUSTMENT 10020NS DOLL 112,166.00 -5,498.560 -78,193.300 -78,193.300 1.00 -78,193.30
0485 ASPHALT ADJUSTMENT 10030NS DOLL 91,473.00 0.000 -119,134.430 -119,134.430 1.00 -119,134.43
0490 SAW CUT 20430ED LF 400.00 400.000 289.000 289.000 3.50 1,011.50
0495 REMOVE CRASH CUSHION 20432ES112 EACH 1.00 1.000 1.000 1.000 1,500.00 1,500.00
0500 REMOVE BARRIER 20591EC LF 151.00 151.000 151.000 151.000 50.00 7,550.00
0505 LONGITUDINAL EDGE KEY 21289ED LF 9,660.00 9,660.000 5,357.000 5,357.000 6.78 36,320.46
0510 BOLLARDS 21341ND EACH 12.00 12.000 0.000 0.000 1,000.00 0.00
0515 G/R STEEL W BEAM-S FACE (7 FT POST) 21802EN LF 7,353.00 7,353.000 7,903.000 7,903.000 39.75 314,144.25
0520 PAVE MARKING-THERMO YIELD BAR-36 IN 22520EN LF 40.00 40.000 40.000 40.000 25.00 1,000.00
0525 WATER BLASTING EXISTING STRIPE 22664EN LF 5,395.00 26,997.000 20,377.000 20,377.000 1.50 30,565.50
0530 DETECTABLE WARNINGS 23158ES505 SQFT 280.00 280.000 112.000 112.000 38.92 4,359.04
0535 TURF REINFORCEMENT MAT 1 23274EN11F SQYD 285.00 285.000 0.000 0.000 5.80 0.00
0540 TURF REINFORCEMENT MAT 2 23275EN11F SQYD 2.00 2.000 0.000 0.000 400.00 0.00
0545 REMOVE AND RESET CRASH CUSHION 23624EC EACH 1.00 1.000 1.000 1.000 6,000.00 6,000.00
0550 PAVE MARK THERMO CHEVRON-48 IN 24280EC LF 57.00 57.000 336.000 336.000 15.00 5,040.00
0555 PAVE MARK THERMO CHEVRON 24679ED SQFT 621.00 621.000 207.000 207.000 10.00 2,070.00
0560 PAVE MARKING-THERMO DOTTED LANE EXTEN 24683ED LF 4,319.00 4,319.000 0.000 0.000 3.25 0.00
0565 PIPELINE INSPECTION 24814EC LF 972.00 972.000 385.200 385.200 2.25 866.70
0570 UTILITY COORDINATION 24845EC LS 1.00 1.000 1.000 1.000 75,000.00 75,000.00
0575 PORTABLE QUEUE WARNING ALERT SYSTEM 26136EC MONT 10.00 10.000 10.000 10.000 4,786.00 47,860.00
0580 QUEUE WARNING PCMS 26137EC MONT 40.00 40.000 30.000 30.000 0.01 0.30
0585 QUEUE WARNING PORTABLE RADAR SENSORS 26138EC MONT 40.00 40.000 30.000 30.000 0.01 0.30
8001 MAINTAIN & CONTROL TRAFFIC Expedite Ramps G and H Tie-Ins 02650 LS 0.00 1.000 1.000 1.000 228,367.17 228,367.17
8002 RELOCATE TEMP CONC BARRIER Relocate Temp Concrete Barrier Wall 02003 LF 0.00 6,220.000 3,700.000 3,700.000 1.75 6,475.00
8003 CHANNEL LINING CLASS II Channel Lining Class II 02483 TON 0.00 1,376.000 1,525.580 1,525.580 75.00 114,418.50
8005 DELINEATOR FOR BARRIER - WHITE Delineator for Temp conc Barriers 01984 EACH 0.00 260.000 149.000 149.000 14.07 2,096.43
8006 LAW ENFORCEMENT OFFICER LEO for shifting traffic on SB 20411ED HOUR 0.00 120.000 97.000 97.000 75.00 7,275.00
8007 REMOVE PAVEMENT MARKER Shifting Traffic on I-71 south 24880EC EACH 0.00 68.000 68.000 68.000 12.31 837.08
8012 CRASH CUSHION TY VI CLASS B TL2 CRASH CUSHION TY VI CLASS B TL2 08900 EACH 0.00 1.000 1.000 1.000 29,295.00 29,295.00
8013 DITCHING Ditching including Clearing and pipe Cleaning 02237 LF 0.00 854.000 854.000 854.000 15.51 13,250.18
8016 PAVE STRIPE-WET REF TAPE-6 IN W 23872EC LF 0.00 1,400.000 1,400.000 0.000 1,400.000 10.50 14,700.00 14,700.00
8017 PAVE STRIPE-WET REF TAPE-6 IN Y 23883EC LF 0.00 1,500.000 1,500.000 0.000 1,500.000 10.50 15,750.00 15,750.00
8018 PAVE STRIPE-WET REF TAPE-6 IN W (CONTAST) 23884EC LF 0.00 1,150.000 1,150.000 0.000 1,150.000 12.60 14,490.00 14,490.00
8019 PAVE MARKING-THERMO X-WALK-12 IN 06566 LF 0.00 1,000.000 1,000.000 0.000 1,000.000 6.83 6,830.00 6,830.00
8020 PAVE MARK-THERMO-X-WALK-24 IN 23261EC LF 0.00 1,000.000 1,000.000 0.000 1,000.000 11.55 11,550.00 11,550.00
8021 CONCRETE CLASS B 24451EC CUYD 0.00 14.000 0.000 0.000 682.50 0.00
8022 FLUME INLET TYPE 2 01691 EACH 0.00 2.000 1.000 0.000 1.000 10,000.00 10,000.00 10,000.00
8023 ISLAND HEADER CURB TYPE 2 01891 LF 0.00 200.000 100.000 0.000 100.000 50.00 5,000.00 5,000.00
Project DE09300712238 Fed/State Project Number NHPP 0711 (120) Category 0003 DRAINAGE
0590 CULVERT PIPE-24 IN 00464 LF 93.00 93.000 108.000 108.000 155.00 16,740.00
0595 CULVERT PIPE-30 IN 00466 LF 449.00 422.000 422.000 422.000 160.00 67,520.00
0600 CULVERT PIPE-42 IN 00469 LF 25.00 25.000 25.000 25.000 255.00 6,375.00
0605 CULVERT PIPE-54 IN 00471 LF 207.00 207.000 207.000 207.000 265.00 54,855.00
0610 STORM SEWER PIPE-15 IN 00521 LF 12.00 12.000 12.000 12.000 290.00 3,480.00
0615 STORM SEWER PIPE-18 IN 00522 LF 70.00 70.000 70.000 70.000 115.00 8,050.00
0620 STORM SEWER PIPE-24 IN 00524 LF 85.00 85.000 85.000 85.000 130.00 11,050.00
0625 STORM SEWER PIPE-30 IN 00526 LF 66.00 66.000 66.000 66.000 150.00 9,900.00
0630 PIPE CULVERT HEADWALL-24 IN 01208 EACH 1.00 1.000 1.000 1.000 3,000.00 3,000.00
0635 PIPE CULVERT HEADWALL-30 IN 01210 EACH 6.00 6.000 6.000 6.000 3,500.00 21,000.00
0640 REMOVE PIPE 01310 LF 131.00 131.000 53.000 53.000 35.00 1,855.00
0645 METAL END SECTION TY 3-24 IN 01393 EACH 6.00 6.000 6.000 6.000 3,500.00 21,000.00
0650 METAL END SECTION TY 3-30 IN 01394 EACH 2.00 1.000 1.000 1.000 7,500.00 7,500.00
0655 METAL END SECTION TY 3-42 IN 01396 EACH 1.00 1.000 1.000 1.000 12,500.00 12,500.00
0660 CURB BOX INLET TYPE B 01480 EACH 1.00 1.000 1.000 1.000 9,000.00 9,000.00
0665 DROP BOX INLET TYPE 1 01490 EACH 1.00 1.000 1.000 1.000 7,500.00 7,500.00
0670 DROP BOX INLET TYPE 5A 01502 EACH 1.00 1.000 1.000 1.000 8,500.00 8,500.00
0675 DROP BOX INLET TYPE 13G 01559 EACH 2.00 2.000 2.000 2.000 7,500.00 15,000.00
0680 JUNCTION BOX-24 IN 01643 EACH 2.00 2.000 2.000 2.000 5,000.00 10,000.00
0685 REMOVE INLET 01718 EACH 1.00 1.000 1.000 1.000 1,500.00 1,500.00
0690 MANHOLE TYPE A MOD 01757 EACH 1.00 1.000 1.000 1.000 4,500.00 4,500.00
0695 MANHOLE TYPE B 01761 EACH 2.00 2.000 2.000 2.000 5,500.00 11,000.00
0700 MANHOLE TYPE C 01767 EACH 3.00 3.000 3.000 3.000 8,500.00 25,500.00
0705 FRAME AND LID TY 1 01771 EACH 6.00 6.000 6.000 6.000 1,500.00 9,000.00
0710 FABRIC-GEOTEXTILE CLASS 2 FOR PIPE 02607 SQYD 2,102.00 2,102.000 1,840.000 1,840.000 2.00 3,680.00
0715 REMOVE HEADWALL 02625 EACH 14.00 14.000 14.000 14.000 500.00 7,000.00
0720 MODIFY EXISTING DRAINAGE BOX 21583NN EACH 1.00 1.000 1.000 1.000 3,500.00 3,500.00
0725 PIPE CULVERT HEADWALL-54 IN 24026EC EACH 2.00 2.000 2.000 2.000 22,000.00 44,000.00
8010 CULVERT PIPE-36 IN 00468 LF 0.00 27.000 27.000 27.000 225.03 6,075.81
8011 METAL END SECTION TY 3-36 IN 01395 EACH 0.00 1.000 1.000 1.000 10,180.29 10,180.29
Project DE09300712238 Fed/State Project Number NHPP 0711 (120) Category 0004 BRIDGE - 26390
0730 EXPAN JOINT REPLACE 2 IN 03295 LF 173.00 0.000 0.000 0.000 550.00 0.00
0735 ARMORED EDGE FOR CONCRETE 03299 LF 132.00 132.000 132.000 132.000 210.00 27,720.00
0740 STEEL REINFORCEMENT-EPOXY COATED 08151 LB 150.00 150.000 150.000 150.000 3.00 450.00
0745 BEARING REPLACEMENT 21969NN EACH 9.00 9.000 9.000 9.000 5,200.00 46,800.00
8000 EXPAN JOINT REPLACE 4 IN 03298 LF 0.00 173.000 173.000 173.000 685.75 118,634.75
Project DE09300712238 Fed/State Project Number NHPP 0711 (120) Category 0005 BRIDGE - 28503
0750 REMOVE CONCRETE MASONRY 02403 CUYD 4.00 4.000 4.000 4.000 400.00 1,600.00
0755 FOUNDATION PREPARATION 08003 LS 1.00 1.000 1.000 1.000 4,500.00 4,500.00
0760 CONCRETE-CLASS A 08100 CUYD 17.40 17.400 17.400 17.400 1,525.00 26,535.00
0765 STEEL REINFORCEMENT 08150 LB 1,148.00 1,148.000 1,148.000 1,148.000 2.29 2,628.92
0770 WATER GATE TYPE 3 08707 EACH 1.00 1.000 0.000 0.000 3,500.00 0.00
Project DE09300712238 Fed/State Project Number NHPP 0711 (120) Category 0006 BRIDGE - 28504
0775 REMOVE CONCRETE MASONRY I-71SB STATION 835+58.61 - 5X5 RCBC 02403 CUYD 14.00 14.000 14.000 14.000 400.00 5,600.00
0780 FOUNDATION PREPARATION I-71SB STATION 835+58.61 - 5X5 RCBC 08003 LS 1.00 1.000 1.000 1.000 4,500.00 4,500.00
0785 CONCRETE-CLASS A I-71SB STATION 835+58.61 - 5X5 RCBC 08100 CUYD 15.60 15.600 15.600 15.600 1,575.00 24,570.00
0790 STEEL REINFORCEMENT I-71SB STATION 835+58.61 - 5X5 RCBC 08150 LB 1,154.00 1,154.000 1,154.000 1,154.000 2.29 2,642.66
0795 WATER GATE TYPE 3 I-71SB STATION 835+58.61 - 5X5 RCBC 08707 EACH 1.00 1.000 1.000 1.000 3,500.00 3,500.00
8014 NON-SPEC MATERIAL Concrete-Class A (I-71SB Station 835-58.61 5 x 5 RCBC 10070NS DOLL 0.00 0.001 -1,811.250 -1,811.250 1.00 -1,811.25
Project DE09300712238 Fed/State Project Number NHPP 0711 (120) Category 0007 BRIDGE - 28505
0800 REMOVE CONCRETE MASONRY RAMP L STA. 410+33.69 - 6X6 RCBC 02403 CUYD 8.00 8.000 8.000 8.000 400.00 3,200.00
0805 STRUCTURE EXCAV-SOLID ROCK RAMP L STA. 410+33.69 - 6X6 RCBC 08002 CUYD 6.00 6.000 6.000 6.000 150.00 900.00
0810 FOUNDATION PREPARATION RAMP L STA. 410+33.69 - 6X6 RCBC 08003 LS 1.00 1.000 1.000 1.000 5,000.00 5,000.00
0815 CONCRETE-CLASS A RAMP L STA. 410+33.69 - 6X6 RCBC 08100 CUYD 50.10 50.100 50.100 50.100 750.00 37,575.00
0820 STEEL REINFORCEMENT RAMP L STA. 410+33.69 - 6X6 RCBC 08150 LB 3,859.00 3,859.000 3,859.500 3,859.500 2.29 8,838.25
0825 WATER GATE TYPE 3 RAMP L STA. 410+33.69 - 6X6 RCBC 08707 EACH 1.00 1.000 1.000 1.000 3,500.00 3,500.00
Project DE09300712238 Fed/State Project Number NHPP 0711 (120) Category 0008 BRIDGE - 28506
0830 REMOVE CONCRETE MASONRY RAMP I STATION 113+92.74 - 6X4 RCBC 02403 CUYD 4.00 4.000 4.000 4.000 400.00 1,600.00
0835 FOUNDATION PREPARATION RAMP I STATION 113+92.74 - 6X4 RCBC 08003 LS 1.00 1.000 1.000 1.000 5,000.00 5,000.00
0840 CONCRETE-CLASS A RAMP I STATION 113+92.74 - 6X4 RCBC 08100 CUYD 18.90 18.900 18.900 18.900 1,828.00 34,549.20
0845 STEEL REINFORCEMENT RAMP I STATION 113+92.74 - 6X4 RCBC 08150 LB 1,467.00 1,467.000 1,467.000 1,467.000 2.29 3,359.43
Project DE09300712238 Fed/State Project Number NHPP 0711 (120) Category 0010 BRIDGE - 28507
0850 REMOVE CONCRETE MASONRY RAMP G STATION 83+30.08 - 8X4 RCBC 02403 CUYD 8.00 8.000 8.000 8.000 400.00 3,200.00
0855 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 4.00 4.000 0.000 0.000 150.00 0.00
0860 FOUNDATION PREPARATION RAMP G STATION 83+30.08 - 8X4 RCBC 08003 LS 1.00 1.000 1.000 1.000 7,500.00 7,500.00
0865 CONCRETE-CLASS A RAMP G STATION 83+30.08 - 8X4 RCBC 08100 CUYD 36.60 36.600 36.600 36.600 956.00 34,989.60
0870 STEEL REINFORCEMENT RAMP G STATION 83+30.08 - 8X4 RCBC 08150 LB 2,725.00 2,725.000 2,725.000 2,725.000 2.29 6,240.25
Project DE09300712238 Fed/State Project Number NHPP 0711 (120) Category 0011 LIGHTING
0875 POLE 40 FT MTG HT 04701 EACH 63.00 63.000 62.000 62.000 2,100.00 130,200.00
0880 BRACKET 4 FT 04720 EACH 30.00 30.000 29.000 29.000 200.00 5,800.00
0885 BRACKET 10 FT 04723 EACH 23.00 23.000 23.000 23.000 500.00 11,500.00
0890 BRACKET 15 FT 04725 EACH 10.00 10.000 10.000 10.000 600.00 6,000.00
0895 POLE BASE 04740 EACH 63.00 63.000 62.000 62.000 1,500.00 93,000.00
0900 TRANSFORMER BASE 04750 EACH 63.00 63.000 62.000 62.000 400.00 24,800.00
0905 LIGHTING CONTROL EQUIPMENT 04761 EACH 2.00 2.000 2.000 2.000 13,180.24 26,360.48
0910 FUSED CONNECTOR KIT 04780 EACH 126.00 126.000 126.000 126.000 150.00 18,900.00
0915 CONDUIT-3 IN 04797 LF 436.00 436.000 436.000 436.000 24.65 10,747.40
0920 TRENCHING AND BACKFILLING 04820 LF 13,030.00 13,030.000 13,030.000 13,030.000 10.35 134,860.50
0925 WIRE-NO. 12 04832 LF 9,078.00 9,078.000 9,078.000 9,078.000 0.21 1,906.38
0930 ELECTRICAL JUNCTION BOX TYPE A 20391NS835 EACH 7.00 9.000 9.000 9.000 2,000.00 18,000.00
0935 BORE AND JACK CONDUIT 21543EN LF 214.00 214.000 214.000 214.000 115.00 24,610.00
0940 LED LUMINAIRE 24589ED EACH 63.00 63.000 62.000 62.000 500.00 31,000.00
0945 CABLE-NO. 10/3C DUCTED 24851EC LF 15,195.00 15,195.000 15,195.000 15,195.000 3.95 60,020.25
8009 ELECTRICAL CONDUIT Electrical Conduit for future use 08269 LS 0.00 1.000 1.000 1.000 6,874.90 6,874.90
Project DE09300712238 Fed/State Project Number NHPP 0711 (120) Category 0012 SIGNING
0950 GMSS GALV STEEL TYPE A 06400 LB 9,459.00 9,459.000 7,790.170 7,790.170 8.50 66,216.44
0955 SBM ALUMINUM PANEL SIGNS 06405 SQFT 2,537.00 2,537.000 2,529.750 2,529.750 28.00 70,833.00
0960 SBM ALUM SHEET SIGNS .080 IN 06406 SQFT 189.00 189.000 326.660 326.660 22.00 7,186.52
0965 SBM ALUM SHEET SIGNS .125 IN 06407 SQFT 986.00 986.000 796.750 796.750 22.00 17,528.50
0970 STEEL POST TYPE 1 06410 LF 2,075.00 2,075.000 1,713.260 1,713.260 22.00 37,691.72
0975 STEEL POST MILE MARKERS 06412 EACH 2.00 2.000 0.000 0.000 400.00 0.00
0980 GMSS GALV STEEL TYPE C 06441 LB 6,709.00 6,709.000 7,951.450 7,951.450 11.50 91,441.67
0985 REMOVE SIGN SUPPORT BEAM 06451 EACH 19.00 19.000 19.000 19.000 500.00 9,500.00
0990 CLASS A CONCRETE FOR SIGNS 06490 CUYD 50.00 50.000 52.000 52.000 1,200.00 62,400.00
0995 STEEL REINFORCEMENT FOR SIGNS 06491 LB 994.00 994.000 1,434.000 1,434.000 3.00 4,302.00
1000 REMOVE & RELOCATE SIGNS 20418ED EACH 4.00 4.000 3.000 3.000 4,500.00 13,500.00
1005 ROADWAY CROSS SECTION 20419ND EACH 18.00 18.000 0.000 0.000 250.00 0.00
1010 BARRIER WALL POST 20912ND EACH 3.00 3.000 0.000 0.000 1,600.00 0.00
1015 REMOVE SIGN 21373ND EACH 7.00 7.000 7.000 7.000 3,000.00 21,000.00
1020 GMSS TYPE D 21596ND EACH 27.00 27.000 46.000 46.000 800.00 36,800.00
1025 REMOVE AND RELOCATE SHEET SIGNS 21813NN EACH 3.00 3.000 0.000 0.000 400.00 0.00
1030 REMOVE AND RELOCATE SIGN ASSEMBLY 22400NN EACH 1.00 1.000 0.000 0.000 400.00 0.00
1035 BARCODE SIGN INVENTORY 24631EC EACH 80.00 80.000 132.000 132.000 35.00 4,620.00
8024 SBM ALUMINUM PANEL SIGNS Historic LaGrange 06405 SQFT 0.00 153.000 0.000 0.000 52.50 0.00
8025 SBM ALUM SHEET SIGNS .125 IN Historic LaGrange 06407 SQFT 0.00 28.000 0.000 0.000 68.25 0.00
8026 GMSS GALV STEEL TYPE C Historic LaGrange 06441 LB 0.00 597.000 0.000 0.000 44.74 0.00
8027 GMSS TYPE D Historic LaGrange 21596ND EACH 0.00 4.000 0.000 0.000 1,470.00 0.00
8028 CLASS A CONCRETE FOR SIGNS Historic LaGrange 06490 CUYD 0.00 5.000 0.000 0.000 2,100.00 0.00
8030 STEEL REINFORCEMENT Historic LaGrange 08150 LB 0.00 220.000 0.000 0.000 4.20 0.00
Project DE09300712238 Fed/State Project Number NHPP 0711 (120) Category 0013 WATERLINE
1040 SAFELOADING WATER 02690 CUYD 10.00 10.000 10.000 10.000 732.63 7,326.30
1045 W ENCASEMENT STEEL OPEN CUT RANGE 4 WATER 14015 LF 205.00 205.000 200.000 200.000 245.00 49,000.00
1050 W ENCASEMENT STEEL OPEN CUT RANGE 4 WATER 14015 LF 45.00 45.000 45.000 45.000 245.00 11,025.00
1055 W FIRE HYDRANT ASSEMBLY WATER 14019 EACH 1.00 1.000 1.000 1.000 10,198.00 10,198.00
1060 W PIPE DUCTILE IRON 10 INCH WATER 14038 LF 215.00 215.000 252.000 252.000 118.00 29,736.00
1065 W PIPE PVC 10 INCH WATER 14061 LF 70.00 70.000 70.000 70.000 96.00 6,720.00
1070 W PIPE PVC 10 INCH WATER 14061 LF 120.00 120.000 33.000 33.000 96.00 3,168.00
1075 W PLUG EXISTING MAIN WATER 14074 EACH 2.00 2.000 2.000 2.000 3,030.00 6,060.00
1080 W TIE-IN 10 INCH WATER 14096 EACH 6.00 6.000 6.000 6.000 8,823.00 52,938.00
1085 W VALVE 10 INCH WATER 14107 EACH 2.00 2.000 2.000 2.000 5,125.00 10,250.00
Project DE09300712238 Fed/State Project Number NHPP 0711 (120) Category 0014 SEWER
1090 FLOWABLE FILL SEWER 02220 CUYD 10.00 10.000 15.000 15.000 372.00 5,580.00
1095 S BYPASS PUMPING SEWER 15000 EACH 2.00 2.000 2.000 2.000 9,280.00 18,560.00
1100 S ENCASEMENT STEEL BORED RANGE 3 SEWER 15016 LF 280.00 280.000 280.000 280.000 479.00 134,120.00
1105 S FORCE MAIN AIR RLS/VAC VLV 02 IN SEWER 15026 EACH 1.00 1.000 1.000 1.000 11,925.00 11,925.00
1110 S FORCE MAIN PVC 06 INCH SEWER 15060 LF 2,024.00 2,024.000 1,978.000 1,978.000 99.70 197,206.60
1115 S FORCE MAIN TIE-IN 06 INCH SEWER 15074 EACH 2.00 2.000 2.000 2.000 7,844.00 15,688.00
1120 S LINE MARKER SEWER 15123 EACH 5.00 5.000 5.000 5.000 90.00 450.00
1125 REMOVE PIPE 24425EC LS 1.00 1.000 0.000 0.000 10,285.00 0.00
Project DE09300712238 Fed/State Project Number NHPP 0711 (120) Category 0015 DEMOBILIZATION &/OR MOBILIZATION
1130 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 730,000.00 730,000.00
1135 DEMOBILIZATION 02569 LS 1.00 1.000 0.000 0.000 245,015.23 0.00

SUBTOT

$94,214.74

$15,800,719.05

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

0590-1-0I

PIPE, CMP 1.63 MM

LF

93.00 0005 $43.282000 $4,025.23

0595-1-0I

PIPE, CMP 1.63 MM

LF

335.00 0005 $54.910000 $18,394.85

0600-1-0I

PIPE, CMP 1.63 MM

LF

25.00 0005 $96.900000 $2,422.50

0610-1-0I

PIPE, CMP 1.63 MM

LF

12.00 0005 $17.955000 $215.46

0615-1-0I

PIPE, CMP 1.63 MM

LF

37.00 0005 $22.743000 $841.49

0620-1-0I

PIPE, CMP 1.63 MM

LF

85.00 0005 $43.282000 $3,678.97

0625-1-0I

PIPE, CMP 1.63 MM

LF

25.00 0005 $54.910000 $1,372.75

1045-1-0I

UTILITY INCIDENTAL

LF

250.00 0007 $64.860000 $16,215.00

1055-1-0I

UTILITY INCIDENTAL

EACH

1.00 0007 $3449.430000 $3,449.43

1060-1-0I

UTILITY INCIDENTAL

LF

126.00 0007 $43.130000 $5,434.38

1065-2-0I

UTILITY INCIDENTAL

LF

70.00 0007 $36.840000 $2,578.80

1065-1-0I

UTILITY INCIDENTAL

LF

120.00 0007 $36.840000 $4,420.80

1105-1-0I

UTILITY INCIDENTAL

EACH

1.00 0007 $1457.190000 $1,457.19

1110-1-0I

UTILITY INCIDENTAL

LF

2,024.00 0007 $14.320000 $28,983.68

1120-1-0I

UTILITY INCIDENTAL

EACH

5.00 0007 $23.230000 $116.15

0590-1-0A

PIPE, CMP 1.63 MM

LF

40.00 0007 $43.282000 $-1,731.28

0595-1-0A

PIPE, CMP 1.63 MM

LF

30.00 0007 $54.910000 $-1,647.30

0615-1-0A

PIPE, CMP 1.63 MM

LF

37.00 0007 $22.743000 $-841.49

0620-1-0A

PIPE, CMP 1.63 MM

LF

85.00 0007 $43.282000 $-3,678.97

0625-1-0A

PIPE, CMP 1.63 MM

LF

25.00 0007 $54.910000 $-1,372.75

0590-1-0A

PIPE, CMP 1.63 MM

LF

8.00 0008 $43.282000 $-346.26

0595-1-0A

PIPE, CMP 1.63 MM

LF

254.00 0008 $54.910000 $-13,947.14

1045-1-0A

UTILITY INCIDENTAL

LF

205.00 0008 $64.860000 $-13,296.30

1055-1-0A

UTILITY INCIDENTAL

EACH

1.00 0010 $3449.430000 $-3,449.43

1060-1-0A

UTILITY INCIDENTAL

LF

126.00 0010 $43.130000 $-5,434.38

1065-2-0A

UTILITY INCIDENTAL

LF

70.00 0010 $36.840000 $-2,578.80

1065-1-0A

UTILITY INCIDENTAL

LF

70.00 0010 $36.840000 $-2,578.80

1110-1-0A

UTILITY INCIDENTAL

LF

640.00 0011 $14.320000 $-9,164.80

1110-1-0A

UTILITY INCIDENTAL

LF

380.00 0012 $14.320000 $-5,441.60

0590-1-0A

PIPE, CMP 1.63 MM

LF

12.00 0014 $43.282000 $-519.38

1110-1-0A

UTILITY INCIDENTAL

LF

18.00 0014 $14.320000 $-257.76

1105-1-0A

UTILITY INCIDENTAL

EACH

1.00 0016 $1457.190000 $-1,457.19

1110-1-0A

UTILITY INCIDENTAL

LF

986.00 0016 $14.320000 $-14,119.52

1120-1-0A

UTILITY INCIDENTAL

EACH

5.00 0016 $23.230000 $-116.15

1045-1-0A

UTILITY INCIDENTAL

LF

-5.00 0019 $64.860000 $324.30

0610-1-0A

PIPE, CMP 1.63 MM

LF

4.00 0022 $17.955000 $-71.82

0590-1-0A

PIPE, CMP 1.63 MM

LF

33.00 0026 $43.282000 $-1,428.31

0595-1-0A

PIPE, CMP 1.63 MM

LF

24.00 0027 $54.910000 $-1,317.84

0600-1-0A

PIPE, CMP 1.63 MM

LF

25.00 0032 $96.900000 $-2,422.50

0610-1-0A

PIPE, CMP 1.63 MM

LF

8.00 0032 $17.955000 $-143.64
SUBTOT

$6,567.57

 

 

 

Project DE09300712239 Fed/State Project Number NHPP 0711 (120) Category 0016 LIGHTING REPAIRS
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
8031 REPAIR Light Pole Damage 24522EC LS 0.00 1.000 0.000 0.000 10,160.54 0.00

SUBTOT

$0.00

$15,800,719.05

LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

UNIT PRICE

ADJUSTED AMOUNT

SUBTOT

$0.00